NO
ELEMENT
ORIGINAL
CONTARCT SUM OMISSIONS ADDITIONS
APreliminaries 10,564,321.00 10,564,321.00 9,100,000.00
BUILDER'S WORK
ASubstructure 3,647,640.00 3,647,640.00 3,647,640.00
BReinforced Concrete Frame 10,633,565.00 10,633,565.00 10,633,565.00
CWalling 4,643,100.00 4,643,100.00 2,713,100.00
D Roof 4,778,250.00 4,778,250.00 1,598,520.00
EWindows 1,891,450.00 1,891,450.00 2,635,880.00
FDoors 3,625,900.00 3,625,900.00 2,254,464.00
GExternal Finishes 479,500.00 479,500.00 479,500.00
HInternal Finishes 8,296,800.00 8,296,800.00 0.00
HFixtures and fittings 6,437,100.00 6,437,100.00 2,215,000.00
JPlumbing and Drainage 3,558,280.00 3,558,280.00 1,358,070.00
EXTERNAL WORKS
K Boundary wall 3,826,650.00 3,826,650.00 3,826,650.00
L Landscaping 977,100.00 977,100.00 898,740.00
M Road works and Footpath 2,646,950.00 2,646,950.00 917,400.00
N Foul water drainage 1,633,200.00 1,633,200.00 0.00
OStormwater drainage 1,386,300.00 1,386,300.00 1,387,500.00
CARRIED FORWARD 69,026,106.00 69,026,106.00 43,666,029.00
PROPOSED MIDDLE INCOME HOUSING AT MWIHOKO KIRIRI KIAMBU COUNTY
FINANCIAL APPRAISAL AS AT 75% COMPLETE
