
















Study with the several resources on Docsity
Earn points by helping other students or get them with a premium plan
Prepare for your exams
Study with the several resources on Docsity
Earn points to download
Earn points by helping other students or get them with a premium plan
Community
Ask the community for help and clear up your study doubts
Discover the best universities in your country according to Docsity users
Free resources
Download our free guides on studying techniques, anxiety management strategies, and thesis advice from Docsity tutors
This will gives u full information about the cash budgeting and all of this is for u
Typology: Cheat Sheet
1 / 24
This page cannot be seen from the preview
Don't miss anything!
Profit Planning and Budgeting: Profit plan is the steps taken by the business to achieve their planned levels of profits. Budget is a quantitative plan for acquiring and using resources over a specific time period to achieve its goals and objectives. Budget is used for two distinct purposes: o Planning which is developing goals and preparing various budgets to achieve those goals o Control which involves steps taken by management to increase the likelihood that all parts of the organization are working together to achieve the goals set down at the planning stage Budgets help to: o Communicate management’s plans throughout the organizations o Force managers to think and plan for future o Allocate resources where they can be used most effectively o Uncover potential bottlenecks. o Coordinate the activities of the entire organization o Serve as benchmarks for evaluating subsequent performance. Operating budgets ordinarily cover a one-year period corresponding to the company’s fiscal year. Organization may also divide their budget year into quarters and the quarters into months with operating budgets for each period.
Master Budget: Includes a number of separate but interdependent budgets that formally report the company’s sales, production, and financial goals. The starting point of the master budget is the sales budget. The ending point of the master budget is the budgeted financial statements. Since the budgeted financial statements include both an income statement and balance sheet, each step in the master budget has both an income statement and balance sheet component. Sometimes they are presented in the same budget and other times they are presented as separate budgets.
The foundation and starting point for the master budget. Determines the anticipated unit and dollar sales for the budgeted income statement. May also include a schedule of expected cash collections that determines the amount of expected cash collections from customers for each period based on an expected collections pattern.
Example #
Company A is expecting to sell 10,000 cases in July, 20,000 cases in August, and 30, in September of Year 2. Selling price per case is $30. All sales are on account. The sales are collected 70% in the month of sale and 30% in the month following sale. June sales totaled $200,000. Bad debts are negligible and can be ignored.
Required: a) Prepare a sales budget. b) Prepare a schedule of expected cash collections from sales, by month and in total, for the third quarter. c) Assume that the company will prepare a budgeted balance sheet as of September 30. Determine the accounts receivable as of that date.
Solution #
a) Sales budget:
July August September
Quarter Total Budgeted Sales 10,000 20,000 30,000 60, x Selling price per unit $30 $30 $30 $ Total Sales $300,000 $600,000 $900,000 $1,800,
Example #
Bell Telecom has budgeted sales of its innovative mobile phone for next four monthS as follows: Sales Budget in Units July 30, August 45, September 60, October 50,
The company is now in the process of preparing a production budget for the third quarter. Ending inventory level must equal 10% of the next month’s sales.
Required: a) Calculate the ending inventory as of June 30. b) Prepare a production budget for the third quarter showing the number of units to be produced each month and for the quarter in total.
Solution #
a) Ending inventory: Since the ending inventory level must equal 10% of the next month’s sales, the ending inventory for the month of June must be 10% of July’s sales of 30, or 3,000 units.
b) Production Budget
July August September
Quarter Total October Budgeted sales in units 30,000 45,000 60,000 135,000 50,
Budgeted cost per unit for finished goods produced has three components: direct materials, direct labor and variable and fixed overhead. Each type of cost requires a separate budget in the master budget.
Direct Material Budget: Determines the quantity of direct raw materials that must be purchased each period to meet anticipated production needs (from the production budget) and to provide for adequate levels of direct raw materials inventories. Remember that raw materials inventory may also include indirect materials. This budget addresses only the direct materials portion of raw materials inventory. The indirect materials portion is addressed as part of the overhead budget. Production needs are stated in units of finished goods and multiple units of direct materials may be required to produce one unit of finished goods. The first step in the direct materials budget is to convert units of finished goods produced into direct materials needed to produce them by multiplying the number of units produced by the direct materials required to produce one unit of finished goods. The final step in the direct materials budget to to determine the cost of the direct materials purchased by multiplying the quantity to be purchased by the purchase price per unit. May also include a schedule of expected cash disbursements which determines the amount of expected cash payments to suppliers and vendors for each period based on an expected payment pattern.
Example #
Texas Products has developed a very powerful electronic calculator. Each calculator requires three small chips that cost $2.00 each and are purchased from an overseas supplier. Texas Products has prepared a production budget for the calculator by quarters for Year 2 and for the first quarter of Year 3, as follows:
Year 2 Year 3 First Second Third Fourth First Budgeted productions, in calculators 60,000 90,000 150,000 100,000 80,
The inventory of the chips at the end of a quarter must be equal to 20% of the following quarter’s production needs. There will be 36,000 chips on hand to start the first quarter of Year 2.
Required: Prepare direct materials budget for the chips, by quarter and in total, for Year 2 including the dollar amount of purchases for each quarter and for the year in total.
Solution #
First Second Third Fourth Required production – units 10,000 8,000 8,500 9, X Direct labor hours per unit 0.6 0.6 0.6 0. = Total direct labor-hours needed 6,000 4,800 5,100 5, X Direct labor cost per hour $15.00 $15.00 $15.00 $15. = Total direct labor cost $90,000 $72,000 $76,500 $81,
The manufacturing overhead budget has two components – variable and fixed overhead. Budgeted variable overhead expenses depend on the number of units produced from the production budget and a budgeted variable overhead cost per unit. Budgeted fixed overhead expenses depend on the total cost expected to be incurred for each type of fixed overhead cost. Any noncash fixed manufacturing overhead costs, such as depreciation expense, is deducted from the total manufacturing overhead to determine the cash disbursements for manufacturing overhead. (Remember that depreciation expense is a non-cash expense. The cash was spent when the depreciable asset was acquired and not when the asset is depreciated.)
Example #
Company C’s variable manufacturing overhead rate is $2.00 per direct labor-hour and the company’s fixed manufacturing overhead is $40,250 per quarter. The only non-cash expense included in the fixed overhead is depreciation of $12,000 per quarter.
The budgeted direct labor-hours for each quarter are as followed:
First Second Third Fourth Budgeted direct labor hours 5,000 6,500 6,000 5,
Required: a) Construct company’s manufacturing overhead budget for the year. b) Compute the company’s variable, fixed and total manufacturing overhead rates for the year.
Solution #
a) Overhead budget First Second Third Fourth Year Budgeted direct labor-hours 5,000 6,500 6,000 5,500 23, X Variable overhead rate $2.00 $2.00 $2.00 $2.00 $2. = Variable overhead $10,000 $13,000 $12,000 $11,000 $46,
b) Overhead rate Overhead Direct Labor Hours Overhead Rate Variable overhead $46,000 / 23,000 = $2. Fixed overhead $161,000 / 23,000 = $7. Total overhead $207,000 / 23,000 = $9.
Selling and Administrative (S&A) expense budget is similar to the manufacturing overhead budget as it includes variable and fixed expenses. Budgeted variable S&A expenses depend on the number of units sold or sales dollars from the sales budget. Budgeted fixed S&A expenses depend on the total cost expected to be incurred for each type of fixed S&A cost. Any noncash fixed S&A costs, such as depreciation expense, is deducted from the total S&A expenses to determine the cash disbursements for S&A expenses. (Remember that depreciation expense is a non-cash expense. The cash was spent when the depreciable asset was acquired and not when the asset is depreciated.)
Cash budget is composed of four major sections: o Cash Receipts o Cash Disbursements o Cash Excess or Deficiency o Financing
Practice Problem #
Peak sales for J & J Products, a wholesale distributor of leaf rakes, occur in August. Sales the company’s planning budget for the third quarter are shown below:
July August September Total Budgeted Sales on account $600,000 $900,000 $500,000 $2,000,
From past experience, the company has learned that 20% of a month’s sales are collected in the month of sale, another 70% are collected in the month following sale and the remaining 10% are collected in the second month following sale. Bad debts are negligible and can be ignored. May sales totaled $430,000 and June sales totaled $540,000.
Required: a) Prepare a schedule of expected cash collections from sales, by month and in total, for the third quarter. b) Compute the accounts receivable as September 30.
Practice Problem #
Micro Corporation has budgeted sales of its microchips for next four month as follows:
Units Sold April 20, May 25, June 35, July 40,
The company is preparing a production budget for the third quarter. Ending inventory level must equal 20% of the next month’s sales.
Required: a) Calculate the ending inventory as of March 31. b) Prepare a production budget for the third quarter by month and in total.
Practice Problem #
Company A sells a single product. Each unit takes two pounds of material and costs $3.00 per pound. Company A has prepared a production budget by quarters for Year 2 and for the first quarter of Year 3, as follows:
Year 2 Year 3 First Second Third Fourth First Budgeted production 30,000 60,000 90,000 100,000 50,
The ending inventory at the end of a quarter must be equal to 25% of the following quarter’s production needs. 26,000 pounds of material are on hand to start the first quarter of Year 2.
Required: Prepare direct materials budget for the chips by quarter and in for Year 2 in total including the dollar amount of purchases.
Practice Problem #
The production department of the Hampton Freeze, Inc. has submitted the following forecast of units to be produced by quarter for the upcoming fiscal year.
First Second Third Fourth Units to be produced 8,000 7,500 7,000 9,
Each unit requires 0.4 direct labor-hours. Direct labor rate is $10.00 per hour.
Required: Prepare the direct labor budget for the upcoming fiscal year.
Practice Problem #
The budgeted direct labor-hours for the Texaco Company are as followed:
First Second Third Fourth Budgeted direct labor hours 15,000 16,500 16,000 15,
Texaco Company’s variable manufacturing overhead rate is $1.5 per direct labor-hour and the company’s fixed manufacturing overhead is $60,000 per quarter. The only non- cash item included in the fixed mfg. overhead is depreciation, which is $18,000.
1 - Budgeted Balance Sheet 2 - Sales Budget 3 - Selling and Administrative Budget 4 - Budgeted Income Statement a) 1, 2, 3, 4 b) 2, 3, 1, 4 c) 2, 3, 4, 1 d) 2, 4, 1, 3
Practice Problem #
a) Schedule of Cash Collections: July August September Total May sales ($430,000 X 10%)
June sales ($540,000 X 70%, 10%)
July sales ($600,000 X 20%, 70%, 10%)
August sales ($900,000 X 20%, 70%)
September sales ($500, X 20%)
Total cash collections $541,000 $654,000 $790,000 $1,985,
b) Account receivable at September 30:
From August sales: $900,000 X 10% $90, From September sales: $500,000 X (70% + 10%) 400, Total account receivable $490,
Practice Problem #
a) Since the ending inventory for the month of March must be 20% of April’s sales of 20,000 units, ending inventory = 4,000 units.
b) Production Budget: April May June Quarter Budgeted sales in units 20,000 25,000 35,000 80, Add desired ending inventory* 5,000 7,000 8,000** 8, Total needs 25,000 32,000 43,000 88, Less beginning inventory 4,000 5,000 7,000 4, Required production 21,000 27,000 36,000 84,
*10% of the following month's unit sales **July sales = 40,000 X 20% = 8,